|
•
The Program
• Calculate
Savings

|
Actual
Savings
STBA (Supplier
Transportation Balancing and Aggregation)
All Savings Percentages Based on Commodity Price
Only
All
Rates Pro-Rated over Meter Period
All Rates in $/Mcf @ Burner Tip
| 2012 |
Energy
Coop |
NFG |
Difference |
%
Difference |
| |
Non_Cap |
Capacity |
$ |
Non_Cap |
Capacity |
Non_Cap |
Capacity |
Jan |
$3.91920 |
$4.43517 |
$6.04668 |
$2.12748 |
$1.61151 |
35.2% |
26.7% |
| Feb |
|
|
$5.81968 |
|
|
|
|
| Mar |
|
|
|
|
|
|
|
Apr |
|
|
|
|
|
|
|
May |
|
|
|
|
|
|
|
Jun |
|
|
|
|
|
|
|
Jul |
|
|
|
|
|
|
|
Aug
|
|
|
|
|
|
|
|
Sep |
|
|
|
|
|
|
|
Oct |
|
|
|
|
|
|
|
Nov |
|
|
|
|
|
|
|
Dec |
|
|
|
|
|
|
|
| 2011 |
Energy
Coop |
NFG |
Difference |
%
Difference |
| |
Non_Cap |
Capacity |
$ |
Non_Cap |
Capacity |
Non_Cap |
Capacity |
Jan |
$5.32539 |
$5.78916 |
$5.98734 |
$0.66195 |
$0.19818 |
11.1% |
3.3% |
| Feb |
$5.45908 |
$5.92285 |
$6.29811 |
$0.83903 |
$0.37526 |
13.3% |
6.0% |
| Mar |
$4.92886 |
$5.39173 |
$5.85292 |
$0.92406 |
$0.46119 |
15.8% |
7.9% |
Apr |
$5.16229 |
$5.67877 |
$6.06132 |
$0.89903 |
$0.38255 |
14.8% |
6.3% |
May |
$5.36828 |
$5.88625 |
$6.14999 |
$0.78171 |
$0.26374 |
12.7% |
4.3% |
Jun |
$5.39462 |
$5.91210 |
$6.27621 |
$0.88159 |
$0.36411 |
14.0% |
5.8% |
Jul |
$5.39253 |
$5.91300 |
$6.16366 |
$0.77113 |
$0.25066 |
12.5% |
4.1% |
Aug
|
$5.38565 |
$5.90462 |
$6.44608 |
$1.06043 |
$0.54146 |
16.5% |
8.4% |
Sep |
$5.07279 |
$5.59276 |
$5.94517 |
$0.87238 |
$0.35241 |
14.7% |
5.9% |
Oct |
$4.74672 |
$5.26819 |
$5.72221 |
$0.97549 |
$0.45402 |
17.0% |
7.9% |
Nov |
$4.59387 |
$5.11185 |
$5.23990 |
$0.64603 |
$0.12805 |
12.3% |
2.4% |
Dec |
$4.28285 |
$4.80082 |
$5.44742 |
$1.16457 |
$0.64660 |
21.4% |
11.9% |
| 2010 |
Energy
Coop |
NFG |
Difference |
%
Difference |
| |
Non_Cap |
Capacity |
$ |
Non_Cap |
Capacity |
Non_Cap |
Capacity |
Jan
- 10 |
$6.71197 |
$7.13633 |
$6.96794 |
$0.25597 |
-$0.16839 |
3.7% |
-2.4% |
Feb
- 10 |
$5.98765 |
$6.41037 |
$6.17963 |
$0.19198 |
-$0.23074 |
3.1% |
-3.7% |
Mar
- 10 |
$5.94246 |
$6.36353 |
$6.05923 |
$0.19198 |
-$0.30430 |
1.9% |
-5.0% |
Apr
- 10 |
$4.51595 |
$4.97659 |
$5.37911 |
$0.86316 |
$0.40252 |
16.0% |
7.5% |
May
- 10 |
$5.46157 |
$5.92444 |
$5.46099 |
$-0.00058 |
$-0.46345 |
0.0% |
-8.5% |
Jun
- 10 |
$5.22809 |
$5.69141 |
$5.62886 |
$0.40077 |
$-0.06255 |
7.1% |
-1.1% |
Jul
- 10 |
$5.99685 |
$6.45973 |
$6.15371 |
$0.15686 |
$-0.30602 |
2.5% |
-5.0% |
Aug
- 10 |
$6.05914 |
$6.52605 |
$6.22722 |
$0.16808 |
$-0.29883 |
2.7% |
-4.8% |
Sep
- 10 |
$4.94255 |
$5.40767 |
$6.55454 |
$1.61199 |
$1.14687 |
24.6% |
17.5% |
Oct
- 10 |
$5.05080 |
$5.51771 |
$6.76692 |
$1.71612 |
$1.24921 |
25.4% |
18.5% |
Nov
- 10 |
$4.57799 |
$5.04535 |
$5.52971 |
$0.95172 |
$0.48436 |
17.2% |
8.8% |
Dec
- 10 |
5.30882 |
$5.77439 |
$6.54025 |
$1.23143 |
$0.76586 |
18.8% |
11.7% |
| 2009 |
Energy
Coop |
NFG |
Difference |
%
Difference |
| |
Non_Cap |
Capacity |
$ |
Non_Cap |
Capacity |
Non_Cap |
Capacity |
Jan
- 09 |
$7.80128 |
$8.36191 |
$10.86967 |
$3.06839 |
$2.50776 |
28.2% |
23.1% |
Feb
- 09 |
$6.49315 |
$7.05596 |
$9.72110 |
$3.22795 |
$2.66514 |
33.2% |
27.4% |
Mar
- 09 |
$6.08913 |
$6.64976 |
$9.18440 |
$3.09527 |
$2.53464 |
33.7% |
27.6% |
Apr
- 09 |
$4.77183 |
$5.19332 |
$7.43221 |
$2.66038 |
$2.23889 |
35.8% |
30.1% |
May
- 09 |
$4.49457 |
$4.91647 |
$6.69494 |
$2.20037 |
$1.77847 |
32.9% |
26.6% |
Jun
- 09 |
$4.88248 |
$5.30602 |
$7.11061 |
$2.22813 |
$1.80459 |
31.3% |
25.4% |
Jul
- 09 |
$5.42888 |
$5.85324 |
$7.53065 |
$2.10177 |
$1.67741 |
27.9% |
22.3% |
Aug
- 09 |
$5.05383 |
$5.47614 |
$6.86853 |
$1.81470 |
$1.39239 |
26.4% |
20.3% |
Sep
- 09 |
$4.17184 |
$4.59373 |
$5.95625 |
$1.78441 |
$1.36252 |
30.0% |
22.9% |
Oct
- 09 |
$4.75687 |
$5.17754 |
$7.14131 |
$2.38444 |
$1.96377 |
33.4% |
27.5 |
Nov
- 09 |
$5.73596 |
$6.15909 |
$6.85515 |
$1.11919 |
$0.69606 |
16.3% |
10.2% |
Dec
- 09 |
$5.53384 |
$5.95615 |
$6.21009 |
$0.67625 |
$0.25394 |
10.9% |
4.1% |
| 2008 |
Energy
Coop |
NFG |
Difference |
%
Difference |
| |
Non_Cap |
Capacity |
$ |
Non_Cap |
Capacity |
Non_Cap |
Capacity |
Jan
- 08 |
$8.21945 |
$8.43385 |
$10.29342 |
$2.07397 |
$1.85957 |
20.1% |
18.1% |
Feb
- 08 |
$9.09262 |
$9.30807 |
$10.48555 |
$1.39293 |
$1.17748 |
13.3% |
11.2% |
Mar
- 08 |
$10.22843 |
$10.44262 |
$11.15866 |
$0.93023 |
$0.71604 |
8.3% |
6.4% |
Apr
- 08 |
$11.08164 |
$11.64064 |
$11.48827 |
$0.40663 |
$0.15237 |
3.5% |
-1.3% |
May
- 08 |
$13.02304 |
$13.56149 |
$13.73122 |
$0.70818 |
$0.14973 |
5.2% |
1.1% |
Jun
- 08 |
$13.41623 |
$13.97741 |
$15.61805 |
$2.20182 |
$1.64064 |
14.1% |
10.5% |
Jul
- 08 |
$14.41003 |
$14.96794 |
$17.21802 |
$2.80799 |
$2.25008 |
16.3% |
13.1% |
Aug
- 08 |
$12.36958 |
$12.92475 |
$12.02350 |
$0.34608 |
$0.90125 |
-2.9% |
-7.5% |
Sep
- 08 |
$10.50537 |
$11.06055 |
$10.92915 |
$0.42378 |
$0.13140 |
3.9% |
-1.2% |
Oct
- 08 |
$9.10484 |
$9.66438 |
$10.57849 |
$1.47365 |
$0.91411 |
13.9% |
8.6% |
Nov
- 08 |
$8.30204 |
$8.86158 |
$9.34451 |
$1.04247 |
$0.48293 |
11.2% |
5.2% |
Dec
- 08 |
$8.45143 |
$9.00988 |
$10.72115 |
$2.26972 |
$1.71127 |
21.2% |
16.0% |
| 2007 |
Energy
Coop |
NFG |
Difference |
%
Difference |
| |
Non_Cap |
Capacity |
$ |
Non_Cap |
Capacity |
Non_Cap |
Capacity |
Jan
- 07 |
$8.10933 |
$8.39226 |
$9.69548 |
$1.58615 |
$1.30322 |
16.4% |
13.4% |
Feb
- 07 |
$8.77898 |
$9.06192 |
$10.07454 |
$1.29553 |
$1.01262 |
12.9% |
10.1% |
Mar
- 07 |
$9.24005 |
$9.52298 |
$10.19234 |
$0.95229 |
$0.66936 |
9.3% |
6.6% |
| Apr
- 07 |
$8.55764 |
$8.80767 |
$9.96884 |
$1.41120 |
$1.16117 |
14.2% |
11.6% |
May
- 07 |
$8.41653 |
$8.66656 |
$10.28016 |
$1.86363 |
$1.61360 |
18.1% |
15.7% |
Jun
- 07 |
$8.49931 |
$8.74934 |
$10.54443 |
$2.04512 |
$1.79509 |
19.4% |
17.0% |
Jul
- 07 |
$7.74358 |
$7.99190 |
$10.42920 |
$2.68562 |
$2.43730 |
25.8% |
23.4% |
Aug
- 07 |
$7.20601 |
$7.45457 |
$9.40322 |
$2.19721 |
$1.94865 |
23.4% |
20.7% |
Sep
- 07 |
$6.83980
|
$7.08886 |
$8.90435 |
$2.06455 |
$1.81549 |
23.2% |
20.4% |
Oct
- 07 |
$7.86816 |
$8.11771 |
$9.64802 |
$1.77986 |
$1.53031 |
18.4% |
15.9% |
Nov
- 07 |
$8.13206 |
$8.34417 |
$9.69338 |
$1.56132 |
$1.34921 |
16.1% |
13.9% |
Dec
- 07 |
$8.57023 |
$8.78422 |
$10.05344 |
$1.48321 |
$1.26922 |
14.8% |
12.6% |
|